📝 Vacant at COE; roof & AC 14 years old; COE 11/10/26
Financing Options~$50,950 est. cash to close
Explore financing for this property.
Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$399,000 · 4 investor resales
ARV (county records)$399,000
Range$381,000 to $417,000
This one$260,000
The 4 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
8618 W CLARENDON AVE PHOENIX 850371,507 sf · resold 2026-03-17 · $285/sf · 0.07 mi$430,000
8531 W VALE DR PHOENIX 850371,587 sf · resold 2026-05-29 · $270/sf · 0.16 mi$428,000
8807 W CLARENDON AVE PHOENIX 850371,568 sf · resold 2026-03-24 · $253/sf · 0.24 mi$397,000
8925 W MONTEROSA ST PHOENIX 850371,748 sf · resold 2025-12-08 · $241/sf · 0.42 mi$421,000
How this ARV was figuredThe median price per square foot of homes an investor company resold to a buyer
using a conventional, FHA or VA loan, within 0.5 mi in the last 12 months, times this
home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an
appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.
Property Records
Living area1,525 sq ft
Listing activity
2026-10-29First reached us
Deal AnalysisScore 37/100
Asking$260,000
Est. ARV$399,000
Est. rehab$38,000
Est. profit$52,110
Est. cash to close$50,950
Max offer at 15% margin$253,000
Deal score 37/100 · flip
no recorded comps
seller photos
listed today
First 48 deal read
The flip is the stronger read here: after a $38,000 rehab and 6 months of carry, the numbers leave about $52,110 at an estimated $399,000 resale.
What the numbers support$234,500 – $253,000Clears a 20% margin at the low end and 15% at the high end. Asking is $7,000 above it.
What to check before you commit
No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
The range, not a promise
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
Est. profit after selling costs. Break-even resale —.
How these numbers are calculatedThe score and the written read are computed from the figures on this page by
fixed rules, the same way for every listing — not a language model. A score is a ranking
aid, not an appraisal.
Known: the address, the price, the county record and the recorded sales. Estimated: resale,
rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an
appraisal or a promise of profit.
Asking priceimportedas listed by the seller
Est. ARV $399,000calculatedmedian of 4 investor resales within 0.5 mi, last 12 mo, county records
Est. rehab $38,000estimated$25/sq ft x 1,525 sf
Holding cost $195/moestimatedinsurance $105 + utilities $90 a month
Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
8633 W Fairmount Ave, PhoenixFlying in…$260,000
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
3 Bed / 2 Bath
1,525 SF
📝 Vacant at COE; roof & AC 14 years old; COE 11/10/26
Close of escrow11/10/26
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale
price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent
buyers or sellers; we sell our contractual interest in the property.