1 / 4
Financing Options~$46,969 est. cash to close
Explore financing for this property.
Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$369,000 · 7 investor resales
ARV (county records)$369,000
Range$352,000 to $412,000
This one$234,990
The 7 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
5032 S 35TH DR PHOENIX 850411,410 sf · resold 2026-05-11 · $252/sf · 0.19 mi$355,000
3731 W WIER AVE PHOENIX 850411,491 sf · resold 2025-11-03 · $255/sf · 0.37 mi$380,000
3926 W NANCY LN PHOENIX 850411,115 sf · resold 2026-02-27 · $305/sf · 0.66 mi$340,000
3933 W NANCY LN PHOENIX 850411,150 sf · resold 2026-02-03 · $291/sf · 0.69 mi$335,000
4044 W BURGESS LN PHOENIX 850411,050 sf · resold 2026-08-13 · $324/sf · 0.83 mi$340,000
4140 W BURGESS LN PHOENIX 850411,418 sf · resold 2025-11-24 · $254/sf · 0.91 mi$360,000
4208 W BURGESS LN PHOENIX 850411,300 sf · resold 2026-03-11 · $267/sf · 0.95 mi$347,000
How this ARV was figured
The median price per square foot of homes an investor company resold to a buyer using a conventional, FHA or VA loan, within 1 mi in the last 12 months, times this home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.View Comps$370,000 median · 19 sales
Median sold nearby$370,000
This one$234,990
Difference$135,010 under · 36%
The 19 recorded sales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
Price per sq ft$166/sf vs $231/sf sold
How these comps were chosen
19 recorded sales within about three quarters of a mile, same size of house, last 30 months. Source: Maricopa County Assessor — closed sales from the public record, not asking prices. Sold prices are what the buyer paid, in whatever condition the property was in. This one is sold as-is and the numbers are yours to run.Property RecordsCounty assessed $245,000
- County full cash value$245,000
- Parcel (APN)10572096
- Year built1961
- Living area1,382 sq ft
- Lot6,203 sq ft
- 2026-11-02First reached us
What the county value is
The county assessor's full cash value for this parcel. It is an assessment, not an ARV and not an appraisal.Deal AnalysisScore 74/100
Asking$234,990
Est. ARV$369,000
Est. rehab$34,500
Est. profit$53,900
Est. cash to close$46,969
Max offer at 15% margin$233,500
Deal score 74/100 · flip
- asks 64% of what nearby homes sold for
- 19 recorded sales behind it
- full photo set
- listed today
First 48 deal read
The flip is the stronger read here: after a $34,500 rehab and 6 months of carry, the numbers leave about $53,900 at an estimated $369,000 resale.
The asking price is 64% of the median of 19 recorded sales nearby, and $166 a square foot against $231 sold. Those are closed sales from the county record, not asking prices.
What the numbers support
$216,500 – $233,500
Clears a 20% margin at the low end and 15% at the high end. Asking is $1,490 above it.
What to check before you commit
- The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
- Built 1961: pre-1978, so lead paint rules apply to the work and the systems are likely original.
The range, not a promise
Est. profit after selling costs. Break-even resale —.
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
How these numbers are calculated
The score and the written read are computed from the figures on this page by fixed rules, the same way for every listing — not a language model. A score is a ranking aid, not an appraisal. Known: the address, the price, the county record and the recorded sales. Estimated: resale, rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an appraisal or a promise of profit.- Asking priceimportedas listed by the seller
- County value $245,000verifiedCounty Assessor full cash value
- Comparable salesverified19 closed sales from the county record
- Est. ARV $369,000calculatedmedian of 7 investor resales within 1 mi, last 12 mo, county records
- Est. rehab $34,500estimated$25/sq ft x 1,382 sf
- Holding cost $328/moestimatedtax $133 + insurance $105 + utilities $90 a month
- Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
3615 W Chambers St, PhoenixFlying in…
$234,990
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
- Beds: 3
- Baths: 2
- Sq Ft: 1,382 (Per Tax Records)
- Lot Size: 6,203 Sq Ft
- Year Built: 1961
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent buyers or sellers; we sell our contractual interest in the property.
