Notes & terms
- Pool
- A/C 6-10 years old
Financing Options~$93,999 est. cash to close
Explore financing for this property.
Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$689,000 · 3 investor resales
ARV (county records)$689,000
Range$636,000 to $692,000
This one$481,000
The 3 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
15839 S 33RD WAY PHOENIX 850482,051 sf · resold 2026-01-16 · $302/sf · 0.03 mi$619,400
2905 E GLENHAVEN DR PHOENIX 850481,955 sf · resold 2026-03-31 · $299/sf · 0.84 mi$584,500
16805 S 29TH PL PHOENIX 850482,275 sf · resold 2026-05-15 · $253/sf · 0.87 mi$575,000
How this ARV was figured
The median price per square foot of homes an investor company resold to a buyer using a conventional, FHA or VA loan, within 1 mi in the last 12 months, times this home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.View Comps$540,950 median · 34 sales
Median sold nearby$540,950
This one$481,000
Difference$59,950 under · 11%
The 34 recorded sales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
Price per sq ft$207/sf vs $280/sf sold
How these comps were chosen
34 recorded sales within about three quarters of a mile, same size of house, last 30 months. Source: Maricopa County Assessor — closed sales from the public record, not asking prices. Sold prices are what the buyer paid, in whatever condition the property was in. This one is sold as-is and the numbers are yours to run.Property RecordsCounty assessed $458,100
- County full cash value$458,100
- Parcel (APN)30602130
- Year built1988
- Living area2,304 sq ft
- Lot6,386 sq ft
- Poolyes
- 2026-10-27First reached us
Every price change is for signed-in buyers.
- 2026-10-27$485,000
- 2026-10-29$481,000
What the county value is
The county assessor's full cash value for this parcel. It is an assessment, not an ARV and not an appraisal.Deal AnalysisScore 46/100
Asking$481,000
Est. ARV$689,000
Est. rehab$57,500
Est. profit$63,261
Est. cash to close$93,999
Max offer at 15% margin$444,000
Deal score 46/100 · flip
- asks 89% of what nearby homes sold for
- 34 recorded sales behind it
- seller photos
- listed today
First 48 deal read
There is not enough here to favour one strategy over another yet — the resale estimate is missing, and every read below would be a guess without it.
The asking price is 89% of the median of 34 recorded sales nearby, and $207 a square foot against $280 sold. Those are closed sales from the county record, not asking prices.
What the numbers support
$412,000 – $444,000
Clears a 20% margin at the low end and 15% at the high end. Asking is $37,000 above it.
What to check before you commit
- At 89% of nearby sales there is little room between the asking price and the market.
- The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
The range, not a promise
Est. profit after selling costs. Break-even resale —.
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
How these numbers are calculated
The score and the written read are computed from the figures on this page by fixed rules, the same way for every listing — not a language model. A score is a ranking aid, not an appraisal. Known: the address, the price, the county record and the recorded sales. Estimated: resale, rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an appraisal or a promise of profit.- Asking priceimportedas listed by the seller
- County value $458,100verifiedCounty Assessor full cash value
- Comparable salesverified34 closed sales from the county record
- Est. ARV $689,000calculatedmedian of 3 investor resales within 1 mi, last 12 mo, county records
- Est. rehab $57,500estimated$25/sq ft x 2,304 sf
- Holding cost $443/moestimatedtax $248 + insurance $105 + utilities $90 a month
- Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
3410 E Woodland Dr, PhoenixFlying in…
$481,000
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
- 4 Bed / 2 Bath
- 2,304 SF
- 1988 Year Built
- Pool
- A/C 6-10 years old
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent buyers or sellers; we sell our contractual interest in the property.
