Notes & terms
- 0.2 Acre LOT
- Lot size: 0.20 acres
Financing Options~$38,047 est. cash to close
Explore financing for this property.
Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$384,000 · 7 investor resales
ARV (county records)$384,000
Range$356,000 to $392,000
This one$184,900
The 7 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
3529 E TAYLOR ST PHOENIX 850081,511 sf · resold 2026-03-06 · $251/sf · 0.22 mi$380,000
3216 E PIERCE ST PHOENIX 850081,244 sf · resold 2026-04-17 · $326/sf · 0.3 mi$405,000
2912 E MONROE ST PHOENIX 850341,041 sf · resold 2026-07-06 · $317/sf · 0.6 mi$330,000
3321 E BELLEVIEW ST PHOENIX 850081,312 sf · resold 2026-05-11 · $305/sf · 0.65 mi$400,000
2935 E PORTLAND ST PHOENIX 850081,340 sf · resold 2026-05-21 · $282/sf · 0.72 mi$377,630
3328 E WILLETTA ST PHOENIX 850081,152 sf · resold 2026-03-03 · $339/sf · 0.78 mi$390,000
2708 E ROOSEVELT ST PHOENIX 850081,106 sf · resold 2026-06-25 · $321/sf · 0.93 mi$355,000
How this ARV was figured
The median price per square foot of homes an investor company resold to a buyer using a conventional, FHA or VA loan, within 1 mi in the last 12 months, times this home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.Property RecordsCounty assessed $300,000
- County full cash value$300,000
- Parcel (APN)12117082
- Year built1954
- Living area1,422 sq ft
- Lot0.2 acres
- 2026-10-28First reached us
Every price change is for signed-in buyers.
- 2026-10-28$194,900
- 2026-10-29$184,900
What the county value is
The county assessor's full cash value for this parcel. It is an assessment, not an ARV and not an appraisal.Deal AnalysisScore 34/100
Asking$184,900
Est. ARV$384,000
Est. rehab$35,500
Est. profit$121,003
Est. cash to close$38,047
Max offer at 15% margin$243,500
Deal score 34/100 · flip
- no recorded comps
- aerial only
- listed today
First 48 deal read
The flip is the stronger read here: after a $35,500 rehab and 6 months of carry, the numbers leave about $121,003 at an estimated $384,000 resale.
No usable comparable sales were matched, so the only public anchor is the county's own valuation of $300,000. That is an assessment, not an appraisal.
What the numbers support
$225,500 – $243,500
Clears a 20% margin at the low end and 15% at the high end. Asking is $40,600 below the band.
What to check before you commit
- No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
- No seller photographs — the only imagery is aerial, so condition is unknown until someone walks it.
- The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
- Built 1954: pre-1978, so lead paint rules apply to the work and the systems are likely original.
The range, not a promise
Est. profit after selling costs. Break-even resale —.
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
How these numbers are calculated
The score and the written read are computed from the figures on this page by fixed rules, the same way for every listing — not a language model. A score is a ranking aid, not an appraisal. Known: the address, the price, the county record and the recorded sales. Estimated: resale, rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an appraisal or a promise of profit.- Asking priceimportedas listed by the seller
- County value $300,000verifiedCounty Assessor full cash value
- Est. ARV $384,000calculatedmedian of 7 investor resales within 1 mi, last 12 mo, county records
- Est. rehab $35,500estimated$25/sq ft x 1,422 sf
- Holding cost $358/moestimatedtax $163 + insurance $105 + utilities $90 a month
- Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
3345 E Polk Street, PhoenixFlying in…
$184,900
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
- 3 Bed / 2 Bath
- 1,422 SF
- 0.2 Acre LOT
- 1954 Year Built
- Lot size: 0.20 acres
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent buyers or sellers; we sell our contractual interest in the property.
