Notes & terms
- Roof in good condition – No leaks
Financing Options~$52,033 est. cash to close
Explore financing for this property.
Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
View Comps$342,000 median · 30 sales
Median sold nearby$342,000
This one$260,000
Difference$82,000 under · 24%
The 30 recorded sales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
Price per sq ft$158/sf vs $248/sf sold
How these comps were chosen
30 recorded sales within about three quarters of a mile, same size of house, last 30 months. Source: Maricopa County Assessor — closed sales from the public record, not asking prices. Sold prices are what the buyer paid, in whatever condition the property was in. This one is sold as-is and the numbers are yours to run.Property RecordsCounty assessed $287,700
- County full cash value$287,700
- Parcel (APN)10718077
- Year built1958
- Living area1,615 sq ft
- Lot6,129 sq ft
- 2026-11-02First reached us
What the county value is
The county assessor's full cash value for this parcel. It is an assessment, not an ARV and not an appraisal.Deal AnalysisScore 56/100
Asking$260,000
Est. ARV$342,000
Est. rehab$40,500
Est. profit$-5,053
Est. cash to close$52,033
Max offer at 15% margin$208,000
Deal score 56/100 · flip
- asks 76% of what nearby homes sold for
- 30 recorded sales behind it
- aerial only
- listed today
First 48 deal read
At the asking price this is thin for a heavy rehab: about $-5,053 of estimated profit after $40,500 of work, 6 months of carry and selling costs. It works at a lower basis, not at this one.
The asking price is 76% of the median of 30 recorded sales nearby, and $158 a square foot against $248 sold. Those are closed sales from the county record, not asking prices.
What the numbers support
$192,000 – $208,000
Clears a 20% margin at the low end and 15% at the high end. Asking is $52,000 above it.
What to check before you commit
- No seller photographs — the only imagery is aerial, so condition is unknown until someone walks it.
- The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
- Built 1958: pre-1978, so lead paint rules apply to the work and the systems are likely original.
The range, not a promise
Est. profit after selling costs. Break-even resale —.
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
How these numbers are calculated
The score and the written read are computed from the figures on this page by fixed rules, the same way for every listing — not a language model. A score is a ranking aid, not an appraisal. Known: the address, the price, the county record and the recorded sales. Estimated: resale, rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an appraisal or a promise of profit.- Asking priceimportedas listed by the seller
- County value $287,700verifiedCounty Assessor full cash value
- Comparable salesverified30 closed sales from the county record
- Est. ARV $342,000calculatedmedian of 30 recorded sales nearby
- Est. rehab $40,500estimated$25/sq ft x 1,615 sf
- Holding cost $351/moestimatedtax $156 + insurance $105 + utilities $90 a month
- Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
3136 N 37th Ave, PhoenixFlying in…
$260,000
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
- 3 Bed / 2 Bath
- 1,615 SF
- 6,128 SF LOT
- 1958 Year Built
- Roof in good condition – No leaks
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent buyers or sellers; we sell our contractual interest in the property.
