Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Property RecordsCounty assessed $107,500
County full cash value$107,500
Parcel (APN)10322161
Year built1980
Living area1,106 sq ft
Listing activity
2026-10-30First reached us
What the county value isThe county assessor's
full cash value for this parcel. It is an assessment, not an ARV and not an appraisal.
Deal AnalysisScore 34/100
Asking$94,900
Est. ARV$138,000
Est. rehab$27,500
Est. profit$-3,678
Est. cash to close$20,488
Max offer at 15% margin$72,500
Deal score 34/100 · flip
no recorded comps
aerial only
listed today
First 48 deal read
At the asking price this is thin for a heavy rehab: about $-3,678 of estimated profit after $27,500 of work, 6 months of carry and selling costs. It works at a lower basis, not at this one.
No usable comparable sales were matched, so the only public anchor is the county's own valuation of $107,500. That is an assessment, not an appraisal.
What the numbers support$66,000 – $72,500Clears a 20% margin at the low end and 15% at the high end. Asking is $22,400 above it.
What to check before you commit
No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
No seller photographs — the only imagery is aerial, so condition is unknown until someone walks it.
The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
The range, not a promise
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
Est. profit after selling costs. Break-even resale —.
How these numbers are calculatedThe score and the written read are computed from the figures on this page by
fixed rules, the same way for every listing — not a language model. A score is a ranking
aid, not an appraisal.
Known: the address, the price, the county record and the recorded sales. Estimated: resale,
rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an
appraisal or a promise of profit.
Asking priceimportedas listed by the seller
County value $107,500verifiedCounty Assessor full cash value
Est. ARV $138,000estimatedcounty value $107,500 x 1.28
Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
2690 N 43rd Ave, PhoenixFlying in…$94,900
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
3 Bed / 2 Bath
1,106 SF Total
Year Built: 1980
Property Type: Condo
County: Maricopa
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale
price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent
buyers or sellers; we sell our contractual interest in the property.