Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$365,000 · 4 investor resales
ARV (county records)$365,000
Range$339,000 to $390,000
This one$340,000
The 4 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
1011 E LA SALLE ST PHOENIX 850401,547 sf · resold 2026-02-13 · $233/sf · 0.14 mi$360,400
1016 E LA SALLE ST PHOENIX 850401,331 sf · resold 2025-12-02 · $274/sf · 0.15 mi$365,000
1521 E CHAMBERS ST PHOENIX 850401,642 sf · resold 2026-02-25 · $244/sf · 0.44 mi$400,000
1522 E CHAMBERS ST PHOENIX 850401,280 sf · resold 2026-05-29 · $285/sf · 0.45 mi$365,000
How this ARV was figuredThe median price per square foot of homes an investor company resold to a buyer
using a conventional, FHA or VA loan, within 0.5 mi in the last 12 months, times this
home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an
appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.
Property Records
Year built2000
Living area1,409 sq ft
Lot4,354 sq ft
Listing activity
2026-10-29First reached us
Deal AnalysisScore 37/100
Asking$340,000
Est. ARV$365,000
Est. rehab$35,000
Est. profit$-63,304
Est. cash to close$65,404
Max offer at 15% margin$231,000
Deal score 37/100 · flip
no recorded comps
seller photos
listed today
First 48 deal read
At the asking price this is thin for a heavy rehab: about $-63,304 of estimated profit after $35,000 of work, 6 months of carry and selling costs. It works at a lower basis, not at this one.
What the numbers support$214,000 – $231,000Clears a 20% margin at the low end and 15% at the high end. Asking is $109,000 above it.
What to check before you commit
No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
The range, not a promise
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
Est. profit after selling costs. Break-even resale —.
How these numbers are calculatedThe score and the written read are computed from the figures on this page by
fixed rules, the same way for every listing — not a language model. A score is a ranking
aid, not an appraisal.
Known: the address, the price, the county record and the recorded sales. Estimated: resale,
rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an
appraisal or a promise of profit.
Asking priceimportedas listed by the seller
Est. ARV $365,000calculatedmedian of 4 investor resales within 0.5 mi, last 12 mo, county records
Est. rehab $35,000estimated$25/sq ft x 1,409 sf
Holding cost $195/moestimatedinsurance $105 + utilities $90 a month
Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
1206 E Sunland Ave, PhoenixFlying in…$340,000
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
4 Bed / 3 Bath
1,409 SF
4,354 SF LOT
2000 Year Built
Investor Financing Available
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale
price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent
buyers or sellers; we sell our contractual interest in the property.