Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Property Records
Year built1966
Living area1,008 sq ft
Listing activity
2026-10-28First reached us
Deal AnalysisScore 40/100
Asking$140,000
Est. rehab$25,000
Est. cash to close$28,241
Deal score 40/100 · flip
no recorded comps
full photo set
listed today
First 48 deal read
There is not enough here to favour one strategy over another yet — the resale estimate is missing, and every read below would be a guess without it.
What to check before you commit
No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
Built 1966: pre-1978, so lead paint rules apply to the work and the systems are likely original.
How these numbers are calculatedThe score and the written read are computed from the figures on this page by
fixed rules, the same way for every listing — not a language model. A score is a ranking
aid, not an appraisal.
Known: the address, the price, the county record and the recorded sales. Estimated: resale,
rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an
appraisal or a promise of profit.
Asking priceimportedas listed by the seller
Est. ARV—insufficient data: no comps and no county value in range
Est. rehab $25,000estimated$25/sq ft x 1,008 sf
Holding cost $195/moestimatedinsurance $105 + utilities $90 a month
Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
389 N Nellie Dr, PaysonFlying in…$140,000
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
Beds: 1
Baths: 1
Sq Ft: 1,008 (Per Assessor)
Year Built: 1966
Double Lot
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale
price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent
buyers or sellers; we sell our contractual interest in the property.