Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$702,000 · 5 investor resales
ARV (county records)$702,000
Range$600,000 to $704,000
This one$464,000
The 5 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
13645 S 38TH PL PHOENIX 850441,689 sf · resold 2026-05-28 · $275/sf · 0.24 mi$465,000
12617 S 39TH PL PHOENIX 850442,058 sf · resold 2026-03-27 · $323/sf · 0.55 mi$665,000
14044 S 39TH ST PHOENIX 850441,965 sf · resold 2026-04-07 · $249/sf · 0.61 mi$490,000
14418 S 40TH PL PHOENIX 850441,707 sf · resold 2026-07-07 · $322/sf · 0.72 mi$550,000
14448 S 40TH ST PHOENIX 850441,966 sf · resold 2025-11-24 · $331/sf · 0.84 mi$649,900
How this ARV was figuredThe median price per square foot of homes an investor company resold to a buyer
using a conventional, FHA or VA loan, within 1 mi in the last 12 months, times this
home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an
appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.
Property Records
Year built1986
Living area2,178 sq ft
Lot8,420 sq ft
Listing activity
nowFirst look for subscribers — public Thu 10:10 PM
2026-10-29First reached us
Deal AnalysisScore 40/100
Asking$464,000
Est. ARV$702,000
Est. rehab$54,500
Est. profit$98,554
Est. cash to close$89,226
Max offer at 15% margin$458,000
Deal score 40/100 · flip
no recorded comps
full photo set
listed today
First 48 deal read
The flip is the stronger read here: after a $54,500 rehab and 6 months of carry, the numbers leave about $98,554 at an estimated $702,000 resale.
What the numbers support$425,500 – $458,000Clears a 20% margin at the low end and 15% at the high end. Asking is $6,000 above it.
What to check before you commit
No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
The range, not a promise
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
Est. profit after selling costs. Break-even resale —.
How these numbers are calculatedThe score and the written read are computed from the figures on this page by
fixed rules, the same way for every listing — not a language model. A score is a ranking
aid, not an appraisal.
Known: the address, the price, the county record and the recorded sales. Estimated: resale,
rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an
appraisal or a promise of profit.
Asking priceimportedas listed by the seller
Est. ARV $702,000calculatedmedian of 5 investor resales within 1 mi, last 12 mo, county records
Est. rehab $54,500estimated$25/sq ft x 2,178 sf
Holding cost $195/moestimatedinsurance $105 + utilities $90 a month
Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
3711 E Summerhaven Dr, PhoenixFlying in…$464,000
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
3 Bed / 2 Bath + Office/Den
2,178 SF
8,420 SF Lot
Year Built: 1986
Newer HVAC
Close of escrow11/11
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale
price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent
buyers or sellers; we sell our contractual interest in the property.