Financing Options~$64,911 est. cash to close
Explore financing for this property.
Every figure is an estimate from stated assumptions, not a loan offer or a commitment to lend.
Real ARV$572,000 · 9 investor resales
ARV (county records)$572,000
Range$548,000 to $608,000
This one$324,900
The 8 investor resales are for signed-in buyers. Free, ten seconds, unlocked on every deal.
1524 W MISSION LN PHOENIX 850212,152 sf · resold 2026-05-15 · $302/sf · 1.21 mi$650,000
1641 W ANDORA DR PHOENIX 850291,614 sf · resold 2026-05-28 · $266/sf · 1.37 mi$429,900
1521 W THUNDERBIRD RD PHOENIX 850232,128 sf · resold 2026-06-26 · $177/sf · 1.54 mi$376,500
2119 W JOAN DE ARC AVE PHOENIX 850291,860 sf · resold 2026-06-29 · $207/sf · 1.63 mi$385,700
1644 W FRIESS DR PHOENIX 850232,139 sf · resold 2026-02-25 · $283/sf · 1.8 mi$605,000
141 E EUGIE AVE PHOENIX 850221,924 sf · resold 2025-12-08 · $364/sf · 1.87 mi$699,900
11461 N 30TH AVE PHOENIX 850291,626 sf · resold 2026-06-10 · $255/sf · 1.91 mi$415,000
3009 W GAIL RD PHOENIX 850291,786 sf · resold 2026-02-24 · $274/sf · 1.92 mi$490,000
How this ARV was figured
The median price per square foot of homes an investor company resold to a buyer using a conventional, FHA or VA loan, within 2 mi in the last 12 months, times this home's square footage on the county roll. Source: Maricopa County sales affidavits. Not an appraisal, and not the seller's number. This one is sold as-is and the numbers are yours to run.Property RecordsCounty assessed $363,300
- County full cash value$363,300
- Parcel (APN)15910014
- Year built1957
- Living area2,148 sq ft
- Lot10,632 sq ft
- 2026-10-28First reached us
What the county value is
The county assessor's full cash value for this parcel. It is an assessment, not an ARV and not an appraisal.Deal AnalysisScore 37/100
Asking$324,900
Est. ARV$572,000
Est. rehab$53,500
Est. profit$126,859
Est. cash to close$64,911
Max offer at 15% margin$363,000
Deal score 37/100 · flip
- no recorded comps
- seller photos
- listed today
First 48 deal read
The flip is the stronger read here: after a $53,500 rehab and 6 months of carry, the numbers leave about $126,859 at an estimated $572,000 resale.
No usable comparable sales were matched, so the only public anchor is the county's own valuation of $363,300. That is an assessment, not an appraisal.
What the numbers support
$336,500 – $363,000
Clears a 20% margin at the low end and 15% at the high end. Asking is $11,600 below the band.
What to check before you commit
- No comparable sales matched this property, so every value figure here is anchored on the county assessment alone.
- The rehab figure is a $25/sq ft assumption, not a scope. On a property nobody has walked it is the number most likely to be wrong.
- Built 1957: pre-1978, so lead paint rules apply to the work and the systems are likely original.
The range, not a promise
Est. profit after selling costs. Break-even resale —.
ConservativeARV 7% under · rehab 20% over · +3 months—
Basethe assumptions on this page—
AggressiveARV 5% over · rehab 10% under · −1 month—
How these numbers are calculated
The score and the written read are computed from the figures on this page by fixed rules, the same way for every listing — not a language model. A score is a ranking aid, not an appraisal. Known: the address, the price, the county record and the recorded sales. Estimated: resale, rehab, holding cost, rent. Yours: anything you change in the calculator. Nothing here is an appraisal or a promise of profit.- Asking priceimportedas listed by the seller
- County value $363,300verifiedCounty Assessor full cash value
- Est. ARV $572,000calculatedmedian of 9 investor resales within 2 mi, last 12 mo, county records
- Est. rehab $53,500estimated$25/sq ft x 2,148 sf
- Holding cost $392/moestimatedtax $197 + insurance $105 + utilities $90 a month
- Profit, cash, offer ceilingcalculatedfrom the figures above at 10% down, 9.75%, 1 pt, 6 months held
Aerial FlyoverPhotoreal 3D · parcel outline
1335 W Shangri La Rd, PhoenixFlying in…
$324,900
Redesign a PhotoAI concept · your finishes
More Details
Seller notes
- Beds: 3
- Baths: 2
- Sq Ft: 2,148
- Lot Size: 10,632 Sq Ft
- Year Built: 1957
Off-market and sold as-is. First to earnest money takes it. Price is the wholesale price and is subject to change. Flip Flow AZ is not a licensed brokerage and does not represent buyers or sellers; we sell our contractual interest in the property.
